1H 2025
Financial Results
31 July 2025
© Keppel 2
Content
02
Financial
highlights
03
Appendices
01
Address
by CEO
Address
by CEO
01
3
4
Building on strong momentum
© Keppel
• Performance improved significantly with disciplined execution and sharpened
focus on growing FUM and recurring income with asset-light strategy
• Trusted investment partner with $91b in FUMi as at end-Jun 2025
• Substantial headway pivoting to asset-light model, announced $7.8b in asset
monetisation to date
• Confident of achieving $100b FUM and $10-12b asset monetisation targets
by end-2026
Keppel achieved strong results in 1H25, on the back of our transformation.
i Gross asset value of investments and uninvested capital commitments on a leveraged basis is used to project fully-invested FUM.
• Earnings of the New Keppel currently funded by only a part of our balance sheet
• Non-Core Portfolio for Divestmenti has been segregated to provide greater transparency on
the New Keppel’s performance as an asset-light global asset manager and operator
• Non-core portfolio had a carrying value of $14.4b as at end-Jun 2025
• Includes legacy O&M assets, residential landbank, selected property developments and
investment properties, and embedded cash and receivables of $2.9b
• Many non-core assets are profitable but are not part of the New Keppel’s core business
and strategy of being asset-light and recurring income-focused
• We expect market will re-rate Keppel and accord a growth multiple as we accelerate the New
Keppel’s growth. Monetisation of non-core portfolio should add further value
© Keppel 5
The New Keppel
i Non-Core Portfolio for Divestment comprises mainly legacy offshore & marine assets, residential landbank, selected property developments and investment properties, hospitality and logistics
assets, associated cash and receivables, and other non-core investments that are not aligned with Keppel’s strategic focus as an asset-light global asset manager and operator.
• Net profit surged 25% yoy to $431m in 1H25, bolstered by
strong and steady Infrastructure earnings and higher Real
Estate contributions
• Recurring income contributed $444m in 1H25, up 7% from
$414m in 1H24
© Keppel 6
365 346
(20)
98
70
57
(70) (70)
1H24 1H25
Infrastructure Real Estate
Connectivity Corp activities
$431m
$345m
25%
The New Keppel (excluding Non-Core Portfolio for Divestmenti)
Robust performance in 1H25
New Keppel’s net profit
• Overall net profit rose 24% to $378m in 1H25 from $304m in
1H24, including the effects of Non-Core Portfolio
“All-in” net profit (including Non-Core Portfolio for Divestment)
Delivering significant earnings growth as an asset-light global asset manager & operator.
i Non-Core Portfolio for Divestment comprises mainly legacy offshore & marine assets, residential landbank, selected property developments and investment properties, hospitality and logistics
assets, associated cash and receivables, and other non-core investments that are not aligned with Keppel’s strategic focus as an asset-light global asset manager and operator.
© Keppel 7
Focused on returns
15.4%
Return on Equity
Annualised ROEi for New
Keppel improved to 15.4% in
1H25 from 13.2% in 1H24.
Including Non-Core Portfolio,
annualised ROE was 7.2% in
1H25 vs 6.5% in 1H24
2.4x
Net Debt to EBITDA
Net debt to EBITDAii for New
Keppel was at 2.4x as at
end-Jun 2025, comparable
to 2.3x as at end-Dec 2024
i ROE (excluding Non-Core Portfolio) refers to the return generated on the average shareholders’ funds of New Keppel, i.e. excluding equity that is attributable to the Non-Core Portfolio.
ii Net debt is defined as net debt of the Group less net debt attributable to Non-Core Portfolio for Divestment, while EBITDA refers to last twelve months (LTM) profit before depreciation,
amortisation, net interest expense and tax, excluding P&L effects from Non-Core Portfolio for Divestment.
Keppel will continue driving capital-efficient growth by lightening the balance sheet, optimising
costs and improving overall returns.
Monetising the substantial
non-core portfolio, whose
carrying value is larger than our
gross debt, will give Keppel
ample opportunity over time to
reduce debt, fund growth and
return capital to shareholders.
© Keppel 8
Boosting efficiencies and competitive advantage
Driving enterprise adoption of digitalisation and AI
• Secure and unified Keppel-wide data lake to accelerate decision-making and analysis, building on SaaS
platforms for speed and agility
• Proprietary Keppel AI Operating System (KAI) and AI factory generating agentic AI models to improve
efficiencies and AI adoption across asset management, investments and operations
$88m p.a.
Cost Savings
Cumulative recurring run-rate
cost savings since start of 2023.
On track to achieve $120m p.a.
target by end-2026
Disciplined execution and streamlining
• Launched Project Lean in late-2024 to support Keppel’s
transformation and streamlining
• Driving further cost optimisation, outsourcing and digitalisation,
reinvesting savings into growth areas and building capabilities
© Keppel 9
Rewarding shareholders
i Includes the distributions in-specie of Sembcorp Marine (now Seatrium) shares worth $2.19/share and Keppel REIT units worth $0.167/share in FY23.
0.15 0.15 0.15
0.18 0.19 0.19
2.36i
FY22 FY23 FY24 1H25
Interim cash Final cash In-specie
$0.33
$2.70
$0.34
Strong dividend track record
(per share)
$0.15
$0.15/share
Same as $0.15/share in 1H24, to be paid on 21
Aug 2025
1H25 interim cash dividend
$500m
Shares repurchased will be held as treasury shares
which will be used in part for the annual vesting of
employee share plans, as well as currency for future
M&A activities
Share buyback programme
Accelerating asset monetisation
© Keppel 10
Comprising real estate and connectivity assets
expected to be finalised in 2H25
The Accelerating Monetisation Task Force will continue to focus on optimising the speed of
divestment and exit value of Keppel’s non-core assets.
Further deals under negotiation
>$500m
Including $477m announced in Jul 2025 from real estate
assets namely a commercial building in India, and stakes
in Smartworks, Nam Long and a residential project in
Vietnam
Asset monetisation announced YTD 2025
$915m
Growing asset management business
© Keppel 11
i Gross asset value of investments and uninvested capital commitments on a leveraged basis is used to project fully-invested FUM.
ii Includes 100% fees from subsidiary managers, joint ventures and associated entities, as well as share of fees based on shareholding stake in associate with which Keppel has strategic alliance.
Also includes asset management, transaction and advisory fees on sponsor stakes and co-investments.
$1.9b
Equity raised
in YTD 2025
$6.5b
Acquisitions &
divestments in YTD 2025
$195m
Asset management
feesii in 1H25
Well-placed to seize opportunities from the demand for alternative real assets supported by
resilient macrotrends.
• Keppel’s private funds raised $4.7b FUM in YTD 2025
• Keppel and AIIB inked strategic partnership to mobilise US$1.5b for
sustainable infrastructure investments across APAC
• Aermont to commence Fund VI capital raising in late-2025
$91b
FUMi as at
end-Jun 2025
Strong fundraising traction: Keppel ranked
4th in APAC and
23rd globally among
infrastructure asset
managers, up from
6th and 24th
positions in 2024
© Keppel 12
Delivering strong infrastructure earnings and growth
Infrastructure Division’s
net profit
Infrastructure Division’s
EBITDA
$333m in 1H25
$405m in 1H25
8% higher yoy, underpinned by
growth and improved margins
Decarbonisation &
Sustainability Solutions
earnings doubled yoy
7% higher yoy
• $6.8b contracts secured as at Jun 2025. 1H25 book-to-bill ratio of 6.0
• Exceeded 1 GWTH in Energy-as-a-Service contracts
• Completed Technology Package supply for Australia's 1st Energy
Recovery Facility in Kwinana
Capturing Opportunities across the Energy Transition
Integrated Power Business
• High-efficiency upgrade of 2nd turbine at Keppel Merlimau Cogen power
plant completed
• Selected by Energy Market Authority for carbon capture & storage (CCS)
feasibility studies for the power sector
Decarbonisation & Sustainability Solutions
© Keppel 13
Positioned to ride the digitalisation & AI wave
i Subject to relevant approvals
Bifrost Cable System
• Cable laying operations completed
• Main trunk to be ready for service by end-Sep 2025
• Earnings contribution from first two committed fibre pairs,
including annual O&M fees, expected to start in 4Q25
25 MW Floating Data Centre
• Environmental Impact Assessment completed. Pending
final approvals from authorities
• Targeting to start construction in 4Q25 and complete
by end-2028i
• Funded by Keppel Data Centre Fund II, in line with
Keppel’s asset-light model
Reached significant milestones on landmark digital infrastructure projects
© Keppel 14
Looking ahead: Keppel in 2030
We will accelerate the growth of New Keppel and focus on monetising the non-core portfolio
as soon as possible, positioning for a further re-rating of Keppel.
When we succeed, Keppel will be a leading global asset manager & operator, focused
on fast-growing sectors across sustainability and digital infrastructure.
• FUM of $200b generating over $1b in asset management feesi
• Strong recurring income anchored by fees and long-term operating contracts
• $14.4b Non-Core Portfolio substantially monetised by 2030, providing ample
capital to fund growth, reduce debt and reward shareholders
• Asset-light model expected to deliver ROE of significantly above 15%
i Based on ~50bps Fee-to-FUM ratio
Financial
highlights
02
15
Net profit
16
Overview of 1H25 results
© Keppel
• Net profit was $378m, 24% higher than 1H24’s $304m
• Annualised ROE improved to 7.2% from 6.5% in 1H24
• Net debt to EBITDA decreased to 5.5x from end-Dec 2024 of 5.9x
• Free cash outflow of $48mi in 1H25 vs outflow of $216m in 1H24
• Excluding Non-Core Portfolio for Divestmentii, net profit was
$431m, as compared to $345m in 1H24
345
431
(41) (53)
1H24 1H25
New Keppel
Non-Core Portfolio for Divestment
$378m
$304m
I 1H25 FCF includes approximately $218m financing component funded via bank borrowing in connection with the acquisition of Global Marine Group (“GMG”), which is presented as cash inflow from
financing activities in the financial statements. GMG has been classified as assets held for sale (“AHFS”) following the entering of share subscription agreement for Keppel Infrastructure Trust’s
proposed subscription of a 46.7% equity stake in GMG. The inclusion herein is for better understanding of the FCF and alignment with the presentation of AHFS.
ii Non-Core Portfolio for Divestment comprises mainly legacy offshore & marine assets, residential landbank, selected property developments and investment properties, hospitality and logistics
assets, associated cash and receivables, and other non-core investments that are not aligned with Keppel’s strategic focus as an asset-light global asset manager and operator.
ii
365 346
(20)
98
70
57
(70) (70)
1H24 1H25
Infrastructure Real Estate
Connectivity Corp activities
$431m
$345m
17
Overview of 1H25 results
(excluding Non-Core Portfolio for Divestmenti)
Net profit by segment
© Keppel
• Net profit increased 25% yoy to $431m
• Real Estate achieved higher profits, while Infrastructure &
Connectivity recorded lower earnings
• Annualised ROEii improved to 15.4% from 13.2% in 1H24
• Net debt to EBITDAiii was 2.4x as at end-Jun 2025 vs 2.3x as at
end-Dec 2024
• Free cash outflow was $232miv in 1H25
i Non-Core Portfolio for Divestment comprises mainly legacy offshore & marine assets, residential landbank, selected property developments and investment properties, hospitality and logistics
assets, associated cash and receivables, and other non-core investments that are not aligned with Keppel’s strategic focus as an asset-light global asset manager and operator.
ii ROE (excluding Non-Core Portfolio) refers to the return generated on the average shareholders’ funds of New Keppel, i.e. excluding equity that is attributable to the Non-Core Portfolio.
iii Net debt to EBITDA (New Keppel): net debt is defined as net debt of the Group less net debt attributable to Non-Core Portfolio for Divestment, while EBITDA refers to last twelve months (LTM) profit
before depreciation, amortisation, net interest expense and tax, excluding P&L effects from Non-Core Portfolio for Divestment.
iv1H 2025 FCF includes approximately $218m financing component funded via bank borrowing in connection with the acquisition of Global Marine Group (“GMG”), which is presented as cash inflow
from financing activities in the financial statements. GMG has been classified as assets held for sale (“AHFS”) following the entering of share subscription agreement for Keppel Infrastructure Trust’s
proposed subscription of a 46.7% equity stake in GMG. The inclusion herein is for better understanding of the FCF and alignment with the presentation of AHFS.
Horizontal reporting
(excluding Non-Core Portfolio for Divestmenti)
© Keppel 18
Net profit by segment
75 71
339 373
(5)
25
6
32
(70) (70)
1H24 1H25
Asset Mgmt Operating
Valuation Capital recycling
Corporate activities
$345m
$431m
• Recurring income higher at $444m: higher operating income, partly
offset by slightly lower asset management earnings
• Valuation: higher fair value gains from investment properties & investment
• Capital recycling: asset monetisation from Real Estate & Connectivity
• Corporate activities: higher net interest income, offset by higher taxes
($’m)
Asset
Management Operating Valuation Capital recycling
Corporate
activities Net profit
1H 2025 71 373 25 32 (70) 431
1H 2024 75 339 (5) 6 (70) 345
Variance (4) 34 30 26 - 86
Recurring income
i Non-Core Portfolio for Divestment comprises mainly legacy offshore & marine assets, residential landbank, selected property developments and investment properties, hospitality and logistics
assets, associated cash and receivables, and other non-core investments that are not aligned with Keppel’s strategic focus as an asset-light global asset manager and operator.
© Keppel 19
1H 2025 net profit (horizontal reporting)
i Includes asset management, transaction and advisory fees on sponsor stakes and co-investments.
ii Includes returns (net of financing costs attributable to such stakes) from equity accounted stakes in listed and private funds – Infrastructure [$6m from listed funds]; Real Estate [$15m from listed
funds], and Connectivity [$16m from listed funds].
iii Includes overheads and financing costs which have not been attributed to segments.
iv Non-Core Portfolio for Divestment comprises mainly legacy offshore & marine assets, residential landbank, selected property developments and investment properties, hospitality and logistics
assets, associated cash and receivables, and other non-core investments that are not aligned with Keppel’s strategic focus as an asset-light global asset manager and operator.
($’m) Asset
Managementi Operatingii Valuation
Capital
recycling Net profit
Infrastructure 16 333 (3) – 346 80%
Real Estate 41 - 27 30 98 23%
Connectivity 14 40 1 2 57 13%
Corporate activitiesiii (70) (16%)
New Keppel 71 373 25 32 431 100%
Non-Core Portfolio for
Divestmentiv (53)
Net profit 71 373 25 32 378
1H24 1H25
$365m $346m
20
Segmental results – Infrastructure
Infrastructure net profit
© Keppel
• Net profit was $346m, 5% lower than 1H24 of $365m
• Lower asset management net profit as 1H24 benefited from
acquisition fees & performance fees from KIT, partly offset by
divestment fees and lower costs in 1H25
• Higher contributions from decarbonisation & sustainability solutions
and sponsor stakes & co-investments, partly offset by lower earnings
from integrated power business due to lower contracted spread
• Lower fair value from sponsor stakes in private funds
($’m) Asset Management Operating Valuation Capital recycling Net profit
1H 2025 16 333 (3) – 346
1H 2024 44 308 12 1 365
Variance (28) 25 (15) (1) (19)
1H24 1H25
($20m)
$98m
21
Segmental results – Real Estate
Real Estate net profit
© Keppel
• Net profit was $98m, compared to net loss of $20m in 1H24
• Higher asset management fees due to first close of two funds in 2024, higher
contribution from Aermont which was acquired in Apr 2024 and lower costs
• Operating income was higher mainly due to higher contributions from
sponsor stakes and lower financing costs, partly offset by higher losses
from senior living
• Higher fair value gains on investment properties and sponsor stakes
• Recognised gain on partial disposal of Saigon Centre Phase 3 in 1H25
($’m) Asset Management Operating Valuation Capital recycling Net profit
1H 2025 41 - 27 30 98
1H 2024 19 (10) (29) – (20)
Variance 22 10 56 30 118
22
Segmental results – Connectivity
1H24 1H25
$70m
$57m
Connectivity net profit
© Keppel
• Net profit was $57m, 19% lower than 1H24 of $70m
• Higher asset management net profit mainly arising from higher
revenue following the acquisition of two assets by Keppel DC REIT
and first close of DC Fund III in Dec 2024
• Comparable operating income mainly due to lower earnings from M1,
partly offset by higher contributions from KDC REIT
• Lower valuation gains on sponsor stakes in private funds and
included the forfeiture fee paid by M1, partly offset by higher
valuation gains from data centre investment
($’m) Asset Management Operating Valuation Capital recycling Net profit
1H 2025 14 40 1 2 57
1H 2024 12 41 12 5 70
Variance 2 (1) (11) (3) (13)
($’m) Legacy O&M assetsii Operating Valuation Development Capital recycling Net profit
1H 2025 (91) (42) (4) (31) 115 (53)
1H 2024 (209) (29) 176 (1) 22 (41)
Variance 118 (13) (180) (30) 93 (12)
• Net loss of $53m, as compared to net loss of $41m in 1H24
• Legacy O&Mii: net loss in 1H25 due to interest costs attributable to
legacy rigs, fair value loss from Seatrium shares and share of loss
from an associate but both much lower loss yoy
• Property related: profitable in 1H25, driven by gains related to
divestments in China & Vietnam, partly offset by operating & fair value
losses on investment properties and loss from development projects
• Investment & others: net loss in 1H25 mainly from fair value loss on
investments, partly offset by gain from disposal of CGS
© Keppel 23
Segmental results – Non-Core Portfolio for Divestmenti
(209)
(91)
149
86
19
(48)
1H 2024 1H 2025
Legacy O&M assets Property related assets
($41m)
($53m)
ii
i Non-Core Portfolio for Divestment comprises mainly legacy offshore & marine assets, residential landbank, selected property developments and investment properties, hospitality and logistics
assets, associated cash and receivables, and other non-core investments that are not aligned with Keppel’s strategic focus as an asset-light global asset manager and operator.
ii Legacy O&M assets comprise Seatrium shares, the legacy rigs, Floatel, KrisEnergy and Dyna-Mac.
Net loss
Investment & Others
Appendices
-Operational updates
03
24
i Gross asset value of investments and uninvested capital commitments on a leveraged basis is used to project fully-invested FUM.
ii Includes 100% fees from subsidiary managers, joint ventures and associated entities, as well as share of fees based on shareholding stake in associate with which Keppel has strategic alliance.
Also includes asset management, transaction and advisory fees on sponsor stakes and co-investments.
70 34
111 134
22
27
1H24 1H25
Infrastructure Real Estate Connectivity
$203m $195m
18 20
58 59
9
12
End-Jun 2024 End-Jun 2025
Infrastructure Real Estate Connectivity
$85b
$91b
1H25 annualised Fee-to-FUM: 48bps
Dry powder: $25b or c.27% of FUM
25
© Keppel
Fund management platform
Asset Management Feesii
Funds Under Managementi
26
List of REITs/Trust
No Listed REITs/Trust
Market
capitalisation
FUM
No of
assets
Geographic presence
Keppel’s
stake
Market value
of Keppel’s
stake
1 Keppel REIT $3.4b $9.4b 13
Singapore, Australia,
South Korea, Japan
38.1% $1,307m
2 Keppel DC REIT $5.3b $5.0b 24
Singapore, Australia,
China, Malaysia,
Germany, Ireland, Italy,
The Netherlands, United
Kingdom
19.1% $1,002m
3
Keppel Infrastructure
Trust
$2.4b $8.7b 15
Singapore, Germany,
Norway & Sweden,
Kingdom of Saudi
Arabia, The Philippines,
South Korea, Australia &
New Zealand
18.2% $443m
4
Keppel Pacific Oak US
REIT
US$0.2b US$1.3b 13 The United States 7.0% US$16m
5 Prime US REIT US$0.2b US$1.4b 13 The United States 6.1% US$13m
As at end-Jun 2025
© Keppel
© Keppel 27
List of private funds
No Funds / SMAs Vintage FUMi Carrying value of
Keppel sponsor stakeii
Infrastructure
1 Keppel Asia Infra Fund (KAIF) 2020
$11.4b $751m
2 Keppel Infrastructure Fund*
2025
3 Keppel Core Infrastructure Fund*
2025
4 Keppel Private Credit Fund 2015
5 Keppel Private Credit Fund II 2020
6 Keppel Private Credit Fund III*
2025
Connectivity
1 Alpha Data Centre Fund 2017
$7.5b $195m
2 Keppel DC Fund II 2020
3 Keppel DC Fund III*
2025
4
Funds managed under Aermont Capital S.à r.l -
DC portfolio
2025
Note: * The fund is in the process of fund raising.
i Gross asset value of investments and uninvested capital commitments on a leveraged basis is used to project fully-invested FUM.
ii Includes attributable carrying values of private funds and other investments as at end-Jun 2025, or the latest available date.
As at end-Jun 2025
© Keppel 28
List of private funds (Cont.)
No Funds / SMAs Vintage FUMi Carrying value of
Keppel sponsor stakeii
Real Estate
1 Keppel Asia Macro Trends Fund III, IV Since 2016
$47.1b $586m
2 Keppel SUR Strategy*
2025
3 RE Separate Mandate Accounts Since 2017
4 Keppel Education Asset Fund 2020
5 Keppel Education Asset Fund II* 2025
6 Country focus funds/thematic
Logistics Funds Since 2020
Keppel Vietnam Fund 2022
7 Funds managed under Aermont Capital S.à r.l Since 2007
Note: * Included fund that is in the process of fund raising.
i Gross asset value of investments and uninvested capital commitments on a leveraged basis is used to project fully-invested FUM.
ii Includes attributable carrying values of private funds and other investments as at end-Jun 2025, or the latest available date.
As at end-Jun 2025
29
Infrastructure Division updates
© Keppel
i Based on Keppel’s existing generation capacity
ii Integrated waste management facility
Hong Kong IWMFii and Tuas Nexus
IWMF were 92% and 75% completed
respectively as at end-Jun 2025
Revenue under long-term contract (RUC)
for decarbonisation & sustainability
solutions grew 2.1x in 3 years to $6.8b
7% 5%
33%
24%
38%
52%
22% 19%
As at Jun 2024 As at Jun 2025
<1 year 1-3 years 3-10 years >10 years
71% of power capacityi contracted
for 3 years & above
2022 2023 2024 Jun 2025
$6.0b
$4.3b
$3.3b
$6.8b
2.1x
Further earnings growth from
about 1 GW new power capacity
coming onstream:
600 MW Keppel Sakra Cogen Plant
to commence operations in 1H26
300-500 MW renewable energy
imports from 2028
30
Real Estate Division updates
Residential landbank Units %
Singapore 104 1%
China 15,303 49%
Vietnam 6,971 23%
Indonesia 4,457 14%
India 4,084 13%
TOTAL 30,919 100%
Commercial portfolioii GFA (sm) %
Singapore 87,510 5%
China 538,070 32%
Vietnam 401,210 25%
India 346,400 21%
Indonesia 153,800 9%
Other SEA countries 103,100 6%
South Korea 39,770 2%
TOTAL 1,669,860 100%
© Keppel
• Monetised about $830m of real
estate assets in YTD 2025
• Implementing Sustainable Urban
Renewal solutions across 5 projects
with combined asset value of $1.8bi
• Keppel South Central - nearly 50%
of office space and retail units
committed or in negotiation
Sino-Singapore Tianjin Eco-City
• SSTEC contributed net profit of
about $8m in 1H25, mainly from
home sales
As of end-Jun 2025
i Asset values as of end-Jun 2025
ii ~36% of commercial GFA is under development
Data centre portfolio Owned by Keppel DC REIT Owned/Developed by Keppel & private fundsi
Geographical presence Asia Pacific, Europe Asia Pacific, Europe
No of assets 24 14
Attributable lettable area 2,642,322 sq ft 1,883,612 sq ft
Valuation ~$5.0bii $2.5biii
As of end-Jun 2025
i Includes assets under Aermont Capital’s funds.
ii Refers to assets under management.
iii Based on the latest valuations and ownership stakes in the respective projects. 31
Connectivity Division updates
© Keppel
32
Connectivity Division updates (Cont.)
© Keppel
1,928 1,798
365
273
234
223
End-Jun 2024 End-Jun 2025
Postpaid Prepaid Fibre broadband
2,527k
2,294k
245
335
348
337
1H24 1H25
Enterprise Consumer
$593m
$672m
M1’s customersi
M1’s revenue
M1
• M1 has repurposed some of
the freed-up spectrum from its
retired 3G network to improve
its 5G services in the form of
faster speeds and higher data
throughput
• M1 continues to scale up its
enterprise business and
expanded its regional presence
through the acquisition of ADG
(Vietnam) in April
i The year-on-year change in subscriber base was mainly due to 1) the consolidation of M1‘s subscriber base into a single dunning process post digital transformation; and 2) cessation of 3G services.
© Keppel 33
Period Value ($m)
2020 1,238
2021 1,666
2022 1,515
2023 947
2024 1,525
YTD 2025 915
TOTAL 7,806
Asset Country Value ($m)
22.6% stake in Saigon Centre Phase 3 Vietnam 98
42% stake in Palm City Vietnam 141
29.52% stake in Keppel Philippines Holdings Inc Philippines 11
30% stake in Tianjin Fulong China 93
20.5% stake in Computer Generated Solutions, Inc
75.8% stake in Wanjiang Logistics Park
US
China
80
One Paramounti India 379
Nam Long shares Vietnam 58
30% stake in residential project in Ho Chi Minh Cityi Vietnam 25
2.5% stake in Smartworks India 15
Othersii - 15
YTD 2025 915
Announced since the start of asset monetisation
programme in Oct 2020
Vision 2030 asset monetisation
i Proposed divestment is subject to completion/relevant approvals.
ii Includes other non-core assets in Australia, Thailand, China and Singapore.
Appendices
-Additional financial
information
03
34
$m 1H25 1H24 % Change
Revenue 3,057 3,224 (5)
Operating Profit 617 505 22
EBITDAi 850 692 23
Profit Before Tax 539 434 24
Net Profit 378 304 24
EPS (cents) 20.8 16.9 23
Financial highlights
© Keppel 35
I EBITDA refers to profit before depreciation, amortisation, net interest expense and tax i.e. this includes share of results of associates and JVs.
75 71
339 373
1H24 1H25
Asset Management Operating Income
$414m
$444m
352 349
9 41
53
54
1H24 1H25
Infrastructure Real Estate Connectivity
$444m
$414m
Recurring income by segment
Recurring income by source
36
© Keppel
Recurring income
i Includes asset management, transaction and advisory fees on sponsor stakes and co-investments.
i
Infrastructure Segment
37
$m 1H25 1H24 % Change
Revenue 2,007 2,276 (12)
Operating Profit 386 416 (7)
EBITDAi 424 442 (4)
Profit Before Tax 407 429 (5)
Net Profit 346 365 (5)
© Keppel I EBITDA refers to profit before depreciation, amortisation, net interest expense and tax i.e. this includes share of results of associates and JVs.
38
Real Estate Segment
$m 1H25 1H24 % Change
Revenue 95 66 44
Operating Profit 101 – n.m.f
EBITDAi 170 38 347
Profit Before Tax 119 (11) n.m.f
Net Profit 98 (20) n.m.f
© Keppel n.m.f. denotes No Meaningful Figure
i EBITDA refers to profit before depreciation, amortisation, net interest expense and tax i.e. this includes share of results of associates and JVs
39
Connectivity Segment
$m 1H25 1H24 % Change
Revenue 743 652 14
Operating Profit 62 55 13
EBITDAi 161 158 2
Profit Before Tax 77 88 (13)
Net Profit 57 70 (19)
© Keppel i EBITDA refers to profit before depreciation, amortisation, net interest expense and tax i.e. this includes share of results of associates and JVs
40
Non-Core Portfolio for Divestmenti Segment
$m 1H25 1H24 % Change
Revenue 236 256 (8)
Operating Profit 126 88 43
EBITDAii 148 102 45
Profit Before Tax (11) (17) (35)
Net Profit (53) (41) 29
© Keppel
i Non-Core Portfolio for Divestment comprises mainly legacy offshore & marine assets, residential landbank, selected property developments and investment properties, hospitality and logistics
assets, associated cash and receivables, and other non-core investments that are not aligned with Keppel’s strategic focus as an asset-light global asset manager and operator.
ii EBITDA refers to profit before depreciation, amortisation, net interest expense and tax i.e. this includes share of results of associates and JVs
• Non-Core Portfolio for Divestment carrying value as at 1H25 is $14.4b
• 61% comprises Property related assets, followed by 33% Legacy
Offshore & Marine (O&M) assets and 6% Investment & Others
• Property related assets: mainly residential landbank, selected property
developments and investment properties & hospitality assets,
associated cash & receivables
• Legacy O&M assets: Seatrium shares, the legacy rigs, Floatel &
KrisEnergy, associated cash & receivables
• Investment & Others: mainly logistics assets & other non-core
investments that are not aligned with strategic focus as an asset-light
global asset manager and operator
© Keppel 41
Non-Core Portfolio for Divestmenti
$8.8b
(61%)
$4.8b
(33%)
$0.8b
(6%)
Property related assets
Legacy O&M
Investments & Others
$14.4b
i Non-Core Portfolio for Divestment comprises mainly legacy offshore & marine assets, residential landbank, selected property developments and investment properties, hospitality and logistics
assets, associated cash and receivables, and other non-core investments that are not aligned with Keppel’s strategic focus as an asset-light global asset manager and operator.
Non-Core Portfolio for Divestmenti
42
Net profit by segment
$m 1H25 1H24 % Change
Infrastructure 346 365 (5)
Real Estate 98 (20) n.m.f
Connectivity 57 70 (19)
Corporate Activities (70) (70) –
Subtotal 431 345 25
Non-Core Portfolio for Divestmenti (53) (41) 29
Total 378 304 24
© Keppel
i Non-Core Portfolio for Divestment comprises mainly legacy offshore & marine assets, residential landbank, selected property developments and investment properties, hospitality and logistics
assets, associated cash and receivables, and other non-core investments that are not aligned with Keppel’s strategic focus as an asset-light global asset manager and operator.
© Keppel 43
1H 2024 net profit (horizontal reporting)
i Includes asset management, transaction and advisory fees on sponsor stakes and co-investments.
ii Includes returns (net of financing costs attributable to such stakes) from equity accounted stakes in listed and private funds – Infrastructure [$8m from listed funds and -$4m from private funds];
Real Estate [$4m from listed funds and -$3m from private funds], and Connectivity [$11m from listed funds and -$3m from private funds].
iii Includes overheads and financing costs which have not been attributed to segments.
iv Non-Core Portfolio for Divestment comprises mainly legacy offshore & marine assets, residential landbank, selected property developments and investment properties, hospitality and logistics
assets, associated cash and receivables, and other non-core investments that are not aligned with Keppel’s strategic focus as an asset-light global asset manager and operator.
($’m) Asset
Managementi Operatingii Valuation
Capital
recycling Net profit
Infrastructure 44 308 12 1 365 106%
Real Estate 19 (10) (29) – (20) (6%)
Connectivity 12 41 12 5 70 20%
Corporate activitiesiii (70) (20%)
New Keppel 75 339 (5) 6 345 100%
Non-Core Portfolio for
Divestmentiv (41)
Net profit 75 339 (5) 6 304
© Keppel 44
Free cash flow
1H25 1H24
$m New Keppel
Non-Core
Portfolioii Total Total
Operating profit 490 127 617 505
Depreciation & other non-cash items (21) (215) (236) 40
Working capital changes (32) 261 229 (261)
Interest & tax paid (196) (195) (391) (380)
Net cash from/(used in) operating activities 241 (22) 219 (96)
Investments & capex (663)i (91) (754)i (528)
Divestments & dividend income 189 300 489 476
Advances (to)/from associated companies 1 (3) (2) (68)
Net cash (used in)/from investing activities (473) 206 (267) (120)
Cash (outflow) (232) 184 (48) (216)
i 1H25 FCF includes approximately $218m financing component funded via bank borrowing in connection with the acquisition of Global Marine Group (“GMG”), which is presented as cash inflow from
financing activities in the financial statements. GMG has been classified as assets held for sale (“AHFS”) following the entering of share subscription agreement for Keppel Infrastructure Trust’s
proposed subscription of a 46.7% equity stake in GMG. The inclusion herein is for better understanding of the FCF and alignment with the presentation of AHFS.
ii Non-Core Portfolio for Divestment comprises mainly legacy offshore & marine assets, residential landbank, selected property developments and investment properties, hospitality and logistics
assets, associated cash and receivables, and other non-core investments that are not aligned with Keppel’s strategic focus as an asset-light global asset manager and operator.
Appendices
-Additional Real
Estate information
03
45
46
Residential Landbank - Singapore
Project Stake Tenure
Total GFA
(sf)
Total
Units
Units
Launched
Units
Sold
Remaining
Units
For Sale
Remaining
Area
For Sale (sf)
Corals at Keppel Bay* 100% 99-yr 509,998 366 366 365 1 2,671
19 Nassim* 100% 99-yr 99,629 101 101 82 19 11,998
Keppel Bay Plot 6 100% 99-yr 226,044 84 - - 84 220,054
Total 835,671 551 467 447 104 234,723
* Remaining units for sale of Corals at Keppel Bay and 19 Nassim includes 1 unit and 3 units committed to buyer under deferred payment scheme respectively
As of end-Jun 2025
© Keppel
47
Residential Landbank - China
Project Location Stake
Total GFA
(sm)
Total
Units
Units
Launched
Units
Sold
Remaining
Units
For Sale
Remaining
Area
For Sale (sm)
Waterfront Residences
Wuxi
100% 319,203 1,401 1,401 1,382 19 6,584
Seasons Residences 100% 368,782 2,904 2,904 2,248 656 77,754
North Island Site (UPED) *
Tianjin
49% 506,186 4,695 3,078 2,925 1,770 167,394
North Island Site (Mixed-use Devt) * 70% 1,476,480 12,601 - - 12,601 1,260,100
Waterfront Residences II 100% 87,743 572 572 443 129 19,990
Hill Crest Residences Kunming 72% 48,819 263 166 135 128 24,267
Total 2,807,213 22,436 8,121 7,133 15,303 1,556,089
As of end-Jun 2025
© Keppel * North Island Site (UPED) is held by Tianjin Fushi and North Island Site (Mixed-use Devt) is held by Tianjin Fulong
48
Residential Landbank - Other Overseas
Project Location Stake
Total GFA
(sm)
Total
Units
Units
Launched
Units
Sold
Remaining
Units
For Sale
Remaining
Area
For Sale (sm)
Vietnam
Saigon Sports City
HCMC
100% 638,472 3,195 - - 3,195 339,403
Empire City 40% 666,224 2,348 1,396 1,118 1,230 187,824
Riviera Point 100% 361,632 2,361 1,889 1,875 486 53,519
Celesta 60% 258,912 2,129 1,613 911 1,218 122,528
Celesta Avenue 30% 16,754 43 43 43 - -
Gladia By The Waters
(formerly as 11.8-ha
Residential Project)
24.5% 138,649 842 - - 842 101,495
2,080,643 10,918 4,941 3,947 6,971 804,769
Indonesia
West Vista at Puri
Jakarta
100% 153,464 2,855 1,404 824 2,031 84,201
Daan Mogot 100% 235,962 1,935 - - 1,935 193,489
BCA Site 100% 61,458 451 - - 451 49,167
Wisteria 50% 69,196 621 621 581 40 4,346
520,080 5,862 2,025 1,405 4,457 331,203
India
Urbania Township Mumbai 49% 749,581 6,047 3,209 1,963 4,084 489,801
749,581 6,047 3,209 1,963 4,084 489,801
Total 3,350,304 22,827 10,175 7,315 15,512 1,625,773
As of end-Jun 2025
© Keppel
49
Residential Launch Readiness – China
As of end-Jun 2025
Project Location
Units Ready to Launch
2H 2025 2026 2027
Waterfront Residences
Wuxi
19 - -
Seasons Residences 94 200 362
North Island Site (UPED)
Tianjin
331 640 515
Waterfront Residences II 32 48 49
Total 476 888 926
© Keppel
50
Residential Launch Readiness – Other Overseas
Project Location
Units Ready to Launch
2H 2025 2026 2027
Vietnam
Saigon Sports City
HCMC
Velona - - 738
Riviera Point ^
Phase 2 - 279 158
Celesta ^
Celesta Rise 12 - -
Celesta Heights - - 600
Celesta Gold - 280 174
Gladia By The Waters (formerly as 11.8-ha
Residential Project)
114 481 247
Indonesia
West Vista at Puri
Jakarta
72 100 100
Wisteria 40 - -
India
Urbania Township Mumbai 279 827 709
Total 517 1,967 2,726
As of end-Jun 2025
^ Riviera Point is in District 7. Celesta and Celesta Avenue are in Nha Be District. The other projects in HCMC are in Thu Duc City
© Keppel
51
Expected Completion for Launched Projects
Projects/Phases Launched Location
Total
Units
Units Launched as
at end-Jun 2025
Units Sold as
at end-Jun 2025
Units Remaining
as at end-Jun 2025
Expected
Completion
China
North Island Site (UPED Plot 83-06)
Tianjin
472 472 472 - 2H2025
North Island Site (UPED Plot 84a-01) 1,157 270 123 1,034 2H2027
North Island Site (UPED Plot 84a-03) 1,104 1,104 1,098 6 1H2026
Vietnam
The Infiniti HCMC 822 822 808 14 2H2025
India
Urbania Township (La Familia A to C)
Mumbai
1,018 1,018 852 166 1H2026
Urbania Township (La Vie A and B) 1,010 1,010 476 534 2H2027
Urbania Township (La Vie C) 318 318 141 177 1H2028
Urbania Township (Verdant Vistas A
and B)
440 440 71 369 2H2028
Total 6,341 5,454 4,041 2,300
© Keppel
As of end-Jun 2025
52
Expected Completion for Upcoming Projects
Projects/Phases to be launched Location
No. of Units Expected to be Completed
2H 2025 2026 2027
Vietnam
Celesta Gold
HCMC
- - 454
Gladia By The Waters (formerly as 11.8-ha
Residential Project)
226 - 616
Total 226 - 1,070
© Keppel
As of end-Jun 2025
TBC: To be confirmed
^ Excluding land cost
* Investment cost for 40% stake
Commercial Projects - Under Development
Projects under Development Location Stake GFA (sm) Development Cost ^
Expected
Completion
China
Seasons City Tianjin 100% 80,300 TBC TBC
Vietnam
Empire City HCMC 40%
92,370 (Office)
US$859m 2029
99,370 (Retail)
23,950 (Hotel)
32,320 (Service Apt)
Indonesia
IFC Jakarta Tower 1 Jakarta 100% 92,500 TBC TBC
India
Bangalore Tower Bangalore 100% 135,190 INR 9.5b 2027
Myanmar
Junction City Ph 2 Yangon 40% 50,000 US$48.6m * TBC
53
© Keppel
As of end-Jun 2025
* AEI completed in Dec 2021
** Renovation completed in 2018
54
Commercial Projects - Completed
Key Completed Projects Location Stake GFA (sm) Net Lettable Area (sm) Completion
Singapore
I12 Katong
Singapore
100% 27,140 19,730 2011 *
Keppel South Central 100% 60,370 48,500 2025
China
Trinity Tower
Shanghai
30% 70,000 48,600 2015
International Bund Gateway 29.8% 74,130 62,010 2018
Keppel Greenland Being Fun 99% 40,900 27,150 2016 **
The Kube 100% 14,520 10,170 2004
Park Avenue Central 99% 117,680 111,120 2024
Linglong Tiandi Tower D
Beijing
100% 11,630 10,640 2012
Shangdi Neo 100% 4,240 4,240 2003
Westmin Plaza Guangzhou 30% 42,520 34,990 2008
Seasons City Tianjin 100%
67,140 (Retail Mall)
15,010 (Office Tower A)
44,540 (Retail Mall)
15,010 (Office Tower A)
2021
Vietnam
Saigon Centre Ph 1
HCMC
45.3% 17,200 (Office) 11,680 (Office) 1996
Saigon Centre Ph 2 45.3%
55,000 (Retail) 37,980 (Retail) 2016 (Retail)
44,000 (Office) 34,000 (Office) 2017 (Office)
Estella Place 98% 37,000 (Retail) 25,940 (Retail) 2018
Indonesia
IFC Jakarta Tower 2 Jakarta 100% 61,300 50,200 2016
India
One Paramount Chennai 100% 211,210 224,270 2022
Myanmar
Junction City Tower Yangon 40% 53,100 33,400 2017
South Korea
INNO88 Tower Seoul 39.5% 39,770 22,370 1980
© Keppel
As of end-Jun 2025
Plot Date
Sales Value
(RMB’m)
Land Area
(Hectare)
Plot Ratio
GFA
(sm)
Selling Price
Based on Land Area
(RMB’m/hectare)
Based on GFA
(RMB/sm)
Recent residential land sales
Plot 49 Jun 2024 167 2.00 1.5 30,005 83 5,566
Plot 18b-2 Jun 2023 460 6.06 1.3 79,684 76 5,777
Plot 35 Apr 2023 555 6.26 1.7 102,900 89 5,393
Plot 17 Mar 2021 1,512 20.28 1.5 299,590 75 5,047
Recent industrial land sales
Plot 43-2b Jan 2025
40.4
3.58 1.0-1.8 ≤64,385
6.60 366
Plot 43-2a Jan 2025 2.55 1.0-1.8 ≤45,878
Plot 43-1 Feb 2024 26 3.96 1.0-1.8 ≤71,337 6.59 367
Plot 106 Dec 2023 134 27.12 1.0-1.5 ≤406,700 4.95 330
Source: Tianjin Municipal Bureau of Land Resources and Housing Administration http://ggzy.zwfwb.tj.gov.cn/jyxxky/index.jhtml
Remaining land to be developed
• To-date, about 39% of land in the Eco-City remains to be developed or sold to third parties
• Of the remaining land, close to 70% is residential land, while the other plots comprise commercial and industrial land
© Keppel 55
Sino-Singapore Tianjin Eco-City
© Keppel 56
Disclaimer
NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION, IN WHOLE OR IN PART, IN, INTO OR FROM ANY
JURISDICTION WHERE TO DO SO WOULD CONSTITUTE A VIOLATION OF THE RELEVANT LAWS OF THAT
JURISDICTION. THIS PRESENTATION SHALL NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION
OF AN OFFER TO SELL, SUBSCRIBE FOR OR BUY SECURITIES IN ANY JURISDICTION, INCLUDING IN THE
UNITED STATES.
This presentation is for information purposes only and does not have regard to your specific investment
objectives, financial situation or your particular needs. Any information in this presentation is not to be
construed as investment or financial advice and does not constitute an invitation, offer or solicitation of any
offer to acquire, purchase or subscribe for securities or other financial instruments in Keppel Ltd. (“Keppel”).
The past performance of Keppel is not indicative of the future performance of Keppel. You should exercise
judgment in your own financial decisions. If in doubt, please consult with your professional advisers.
Unless explicitly indicated otherwise, all monetary values denoted as ‘$’ within this presentation are to be
interpreted as referring to Singapore dollars.

Keppel Ltd. 1H 2025 Results Presentation Slides

  • 1.
  • 2.
  • 3.
  • 4.
    4 Building on strongmomentum © Keppel • Performance improved significantly with disciplined execution and sharpened focus on growing FUM and recurring income with asset-light strategy • Trusted investment partner with $91b in FUMi as at end-Jun 2025 • Substantial headway pivoting to asset-light model, announced $7.8b in asset monetisation to date • Confident of achieving $100b FUM and $10-12b asset monetisation targets by end-2026 Keppel achieved strong results in 1H25, on the back of our transformation. i Gross asset value of investments and uninvested capital commitments on a leveraged basis is used to project fully-invested FUM.
  • 5.
    • Earnings ofthe New Keppel currently funded by only a part of our balance sheet • Non-Core Portfolio for Divestmenti has been segregated to provide greater transparency on the New Keppel’s performance as an asset-light global asset manager and operator • Non-core portfolio had a carrying value of $14.4b as at end-Jun 2025 • Includes legacy O&M assets, residential landbank, selected property developments and investment properties, and embedded cash and receivables of $2.9b • Many non-core assets are profitable but are not part of the New Keppel’s core business and strategy of being asset-light and recurring income-focused • We expect market will re-rate Keppel and accord a growth multiple as we accelerate the New Keppel’s growth. Monetisation of non-core portfolio should add further value © Keppel 5 The New Keppel i Non-Core Portfolio for Divestment comprises mainly legacy offshore & marine assets, residential landbank, selected property developments and investment properties, hospitality and logistics assets, associated cash and receivables, and other non-core investments that are not aligned with Keppel’s strategic focus as an asset-light global asset manager and operator.
  • 6.
    • Net profitsurged 25% yoy to $431m in 1H25, bolstered by strong and steady Infrastructure earnings and higher Real Estate contributions • Recurring income contributed $444m in 1H25, up 7% from $414m in 1H24 © Keppel 6 365 346 (20) 98 70 57 (70) (70) 1H24 1H25 Infrastructure Real Estate Connectivity Corp activities $431m $345m 25% The New Keppel (excluding Non-Core Portfolio for Divestmenti) Robust performance in 1H25 New Keppel’s net profit • Overall net profit rose 24% to $378m in 1H25 from $304m in 1H24, including the effects of Non-Core Portfolio “All-in” net profit (including Non-Core Portfolio for Divestment) Delivering significant earnings growth as an asset-light global asset manager & operator. i Non-Core Portfolio for Divestment comprises mainly legacy offshore & marine assets, residential landbank, selected property developments and investment properties, hospitality and logistics assets, associated cash and receivables, and other non-core investments that are not aligned with Keppel’s strategic focus as an asset-light global asset manager and operator.
  • 7.
    © Keppel 7 Focusedon returns 15.4% Return on Equity Annualised ROEi for New Keppel improved to 15.4% in 1H25 from 13.2% in 1H24. Including Non-Core Portfolio, annualised ROE was 7.2% in 1H25 vs 6.5% in 1H24 2.4x Net Debt to EBITDA Net debt to EBITDAii for New Keppel was at 2.4x as at end-Jun 2025, comparable to 2.3x as at end-Dec 2024 i ROE (excluding Non-Core Portfolio) refers to the return generated on the average shareholders’ funds of New Keppel, i.e. excluding equity that is attributable to the Non-Core Portfolio. ii Net debt is defined as net debt of the Group less net debt attributable to Non-Core Portfolio for Divestment, while EBITDA refers to last twelve months (LTM) profit before depreciation, amortisation, net interest expense and tax, excluding P&L effects from Non-Core Portfolio for Divestment. Keppel will continue driving capital-efficient growth by lightening the balance sheet, optimising costs and improving overall returns. Monetising the substantial non-core portfolio, whose carrying value is larger than our gross debt, will give Keppel ample opportunity over time to reduce debt, fund growth and return capital to shareholders.
  • 8.
    © Keppel 8 Boostingefficiencies and competitive advantage Driving enterprise adoption of digitalisation and AI • Secure and unified Keppel-wide data lake to accelerate decision-making and analysis, building on SaaS platforms for speed and agility • Proprietary Keppel AI Operating System (KAI) and AI factory generating agentic AI models to improve efficiencies and AI adoption across asset management, investments and operations $88m p.a. Cost Savings Cumulative recurring run-rate cost savings since start of 2023. On track to achieve $120m p.a. target by end-2026 Disciplined execution and streamlining • Launched Project Lean in late-2024 to support Keppel’s transformation and streamlining • Driving further cost optimisation, outsourcing and digitalisation, reinvesting savings into growth areas and building capabilities
  • 9.
    © Keppel 9 Rewardingshareholders i Includes the distributions in-specie of Sembcorp Marine (now Seatrium) shares worth $2.19/share and Keppel REIT units worth $0.167/share in FY23. 0.15 0.15 0.15 0.18 0.19 0.19 2.36i FY22 FY23 FY24 1H25 Interim cash Final cash In-specie $0.33 $2.70 $0.34 Strong dividend track record (per share) $0.15 $0.15/share Same as $0.15/share in 1H24, to be paid on 21 Aug 2025 1H25 interim cash dividend $500m Shares repurchased will be held as treasury shares which will be used in part for the annual vesting of employee share plans, as well as currency for future M&A activities Share buyback programme
  • 10.
    Accelerating asset monetisation ©Keppel 10 Comprising real estate and connectivity assets expected to be finalised in 2H25 The Accelerating Monetisation Task Force will continue to focus on optimising the speed of divestment and exit value of Keppel’s non-core assets. Further deals under negotiation >$500m Including $477m announced in Jul 2025 from real estate assets namely a commercial building in India, and stakes in Smartworks, Nam Long and a residential project in Vietnam Asset monetisation announced YTD 2025 $915m
  • 11.
    Growing asset managementbusiness © Keppel 11 i Gross asset value of investments and uninvested capital commitments on a leveraged basis is used to project fully-invested FUM. ii Includes 100% fees from subsidiary managers, joint ventures and associated entities, as well as share of fees based on shareholding stake in associate with which Keppel has strategic alliance. Also includes asset management, transaction and advisory fees on sponsor stakes and co-investments. $1.9b Equity raised in YTD 2025 $6.5b Acquisitions & divestments in YTD 2025 $195m Asset management feesii in 1H25 Well-placed to seize opportunities from the demand for alternative real assets supported by resilient macrotrends. • Keppel’s private funds raised $4.7b FUM in YTD 2025 • Keppel and AIIB inked strategic partnership to mobilise US$1.5b for sustainable infrastructure investments across APAC • Aermont to commence Fund VI capital raising in late-2025 $91b FUMi as at end-Jun 2025 Strong fundraising traction: Keppel ranked 4th in APAC and 23rd globally among infrastructure asset managers, up from 6th and 24th positions in 2024
  • 12.
    © Keppel 12 Deliveringstrong infrastructure earnings and growth Infrastructure Division’s net profit Infrastructure Division’s EBITDA $333m in 1H25 $405m in 1H25 8% higher yoy, underpinned by growth and improved margins Decarbonisation & Sustainability Solutions earnings doubled yoy 7% higher yoy • $6.8b contracts secured as at Jun 2025. 1H25 book-to-bill ratio of 6.0 • Exceeded 1 GWTH in Energy-as-a-Service contracts • Completed Technology Package supply for Australia's 1st Energy Recovery Facility in Kwinana Capturing Opportunities across the Energy Transition Integrated Power Business • High-efficiency upgrade of 2nd turbine at Keppel Merlimau Cogen power plant completed • Selected by Energy Market Authority for carbon capture & storage (CCS) feasibility studies for the power sector Decarbonisation & Sustainability Solutions
  • 13.
    © Keppel 13 Positionedto ride the digitalisation & AI wave i Subject to relevant approvals Bifrost Cable System • Cable laying operations completed • Main trunk to be ready for service by end-Sep 2025 • Earnings contribution from first two committed fibre pairs, including annual O&M fees, expected to start in 4Q25 25 MW Floating Data Centre • Environmental Impact Assessment completed. Pending final approvals from authorities • Targeting to start construction in 4Q25 and complete by end-2028i • Funded by Keppel Data Centre Fund II, in line with Keppel’s asset-light model Reached significant milestones on landmark digital infrastructure projects
  • 14.
    © Keppel 14 Lookingahead: Keppel in 2030 We will accelerate the growth of New Keppel and focus on monetising the non-core portfolio as soon as possible, positioning for a further re-rating of Keppel. When we succeed, Keppel will be a leading global asset manager & operator, focused on fast-growing sectors across sustainability and digital infrastructure. • FUM of $200b generating over $1b in asset management feesi • Strong recurring income anchored by fees and long-term operating contracts • $14.4b Non-Core Portfolio substantially monetised by 2030, providing ample capital to fund growth, reduce debt and reward shareholders • Asset-light model expected to deliver ROE of significantly above 15% i Based on ~50bps Fee-to-FUM ratio
  • 15.
  • 16.
    Net profit 16 Overview of1H25 results © Keppel • Net profit was $378m, 24% higher than 1H24’s $304m • Annualised ROE improved to 7.2% from 6.5% in 1H24 • Net debt to EBITDA decreased to 5.5x from end-Dec 2024 of 5.9x • Free cash outflow of $48mi in 1H25 vs outflow of $216m in 1H24 • Excluding Non-Core Portfolio for Divestmentii, net profit was $431m, as compared to $345m in 1H24 345 431 (41) (53) 1H24 1H25 New Keppel Non-Core Portfolio for Divestment $378m $304m I 1H25 FCF includes approximately $218m financing component funded via bank borrowing in connection with the acquisition of Global Marine Group (“GMG”), which is presented as cash inflow from financing activities in the financial statements. GMG has been classified as assets held for sale (“AHFS”) following the entering of share subscription agreement for Keppel Infrastructure Trust’s proposed subscription of a 46.7% equity stake in GMG. The inclusion herein is for better understanding of the FCF and alignment with the presentation of AHFS. ii Non-Core Portfolio for Divestment comprises mainly legacy offshore & marine assets, residential landbank, selected property developments and investment properties, hospitality and logistics assets, associated cash and receivables, and other non-core investments that are not aligned with Keppel’s strategic focus as an asset-light global asset manager and operator. ii
  • 17.
    365 346 (20) 98 70 57 (70) (70) 1H241H25 Infrastructure Real Estate Connectivity Corp activities $431m $345m 17 Overview of 1H25 results (excluding Non-Core Portfolio for Divestmenti) Net profit by segment © Keppel • Net profit increased 25% yoy to $431m • Real Estate achieved higher profits, while Infrastructure & Connectivity recorded lower earnings • Annualised ROEii improved to 15.4% from 13.2% in 1H24 • Net debt to EBITDAiii was 2.4x as at end-Jun 2025 vs 2.3x as at end-Dec 2024 • Free cash outflow was $232miv in 1H25 i Non-Core Portfolio for Divestment comprises mainly legacy offshore & marine assets, residential landbank, selected property developments and investment properties, hospitality and logistics assets, associated cash and receivables, and other non-core investments that are not aligned with Keppel’s strategic focus as an asset-light global asset manager and operator. ii ROE (excluding Non-Core Portfolio) refers to the return generated on the average shareholders’ funds of New Keppel, i.e. excluding equity that is attributable to the Non-Core Portfolio. iii Net debt to EBITDA (New Keppel): net debt is defined as net debt of the Group less net debt attributable to Non-Core Portfolio for Divestment, while EBITDA refers to last twelve months (LTM) profit before depreciation, amortisation, net interest expense and tax, excluding P&L effects from Non-Core Portfolio for Divestment. iv1H 2025 FCF includes approximately $218m financing component funded via bank borrowing in connection with the acquisition of Global Marine Group (“GMG”), which is presented as cash inflow from financing activities in the financial statements. GMG has been classified as assets held for sale (“AHFS”) following the entering of share subscription agreement for Keppel Infrastructure Trust’s proposed subscription of a 46.7% equity stake in GMG. The inclusion herein is for better understanding of the FCF and alignment with the presentation of AHFS.
  • 18.
    Horizontal reporting (excluding Non-CorePortfolio for Divestmenti) © Keppel 18 Net profit by segment 75 71 339 373 (5) 25 6 32 (70) (70) 1H24 1H25 Asset Mgmt Operating Valuation Capital recycling Corporate activities $345m $431m • Recurring income higher at $444m: higher operating income, partly offset by slightly lower asset management earnings • Valuation: higher fair value gains from investment properties & investment • Capital recycling: asset monetisation from Real Estate & Connectivity • Corporate activities: higher net interest income, offset by higher taxes ($’m) Asset Management Operating Valuation Capital recycling Corporate activities Net profit 1H 2025 71 373 25 32 (70) 431 1H 2024 75 339 (5) 6 (70) 345 Variance (4) 34 30 26 - 86 Recurring income i Non-Core Portfolio for Divestment comprises mainly legacy offshore & marine assets, residential landbank, selected property developments and investment properties, hospitality and logistics assets, associated cash and receivables, and other non-core investments that are not aligned with Keppel’s strategic focus as an asset-light global asset manager and operator.
  • 19.
    © Keppel 19 1H2025 net profit (horizontal reporting) i Includes asset management, transaction and advisory fees on sponsor stakes and co-investments. ii Includes returns (net of financing costs attributable to such stakes) from equity accounted stakes in listed and private funds – Infrastructure [$6m from listed funds]; Real Estate [$15m from listed funds], and Connectivity [$16m from listed funds]. iii Includes overheads and financing costs which have not been attributed to segments. iv Non-Core Portfolio for Divestment comprises mainly legacy offshore & marine assets, residential landbank, selected property developments and investment properties, hospitality and logistics assets, associated cash and receivables, and other non-core investments that are not aligned with Keppel’s strategic focus as an asset-light global asset manager and operator. ($’m) Asset Managementi Operatingii Valuation Capital recycling Net profit Infrastructure 16 333 (3) – 346 80% Real Estate 41 - 27 30 98 23% Connectivity 14 40 1 2 57 13% Corporate activitiesiii (70) (16%) New Keppel 71 373 25 32 431 100% Non-Core Portfolio for Divestmentiv (53) Net profit 71 373 25 32 378
  • 20.
    1H24 1H25 $365m $346m 20 Segmentalresults – Infrastructure Infrastructure net profit © Keppel • Net profit was $346m, 5% lower than 1H24 of $365m • Lower asset management net profit as 1H24 benefited from acquisition fees & performance fees from KIT, partly offset by divestment fees and lower costs in 1H25 • Higher contributions from decarbonisation & sustainability solutions and sponsor stakes & co-investments, partly offset by lower earnings from integrated power business due to lower contracted spread • Lower fair value from sponsor stakes in private funds ($’m) Asset Management Operating Valuation Capital recycling Net profit 1H 2025 16 333 (3) – 346 1H 2024 44 308 12 1 365 Variance (28) 25 (15) (1) (19)
  • 21.
    1H24 1H25 ($20m) $98m 21 Segmental results– Real Estate Real Estate net profit © Keppel • Net profit was $98m, compared to net loss of $20m in 1H24 • Higher asset management fees due to first close of two funds in 2024, higher contribution from Aermont which was acquired in Apr 2024 and lower costs • Operating income was higher mainly due to higher contributions from sponsor stakes and lower financing costs, partly offset by higher losses from senior living • Higher fair value gains on investment properties and sponsor stakes • Recognised gain on partial disposal of Saigon Centre Phase 3 in 1H25 ($’m) Asset Management Operating Valuation Capital recycling Net profit 1H 2025 41 - 27 30 98 1H 2024 19 (10) (29) – (20) Variance 22 10 56 30 118
  • 22.
    22 Segmental results –Connectivity 1H24 1H25 $70m $57m Connectivity net profit © Keppel • Net profit was $57m, 19% lower than 1H24 of $70m • Higher asset management net profit mainly arising from higher revenue following the acquisition of two assets by Keppel DC REIT and first close of DC Fund III in Dec 2024 • Comparable operating income mainly due to lower earnings from M1, partly offset by higher contributions from KDC REIT • Lower valuation gains on sponsor stakes in private funds and included the forfeiture fee paid by M1, partly offset by higher valuation gains from data centre investment ($’m) Asset Management Operating Valuation Capital recycling Net profit 1H 2025 14 40 1 2 57 1H 2024 12 41 12 5 70 Variance 2 (1) (11) (3) (13)
  • 23.
    ($’m) Legacy O&Massetsii Operating Valuation Development Capital recycling Net profit 1H 2025 (91) (42) (4) (31) 115 (53) 1H 2024 (209) (29) 176 (1) 22 (41) Variance 118 (13) (180) (30) 93 (12) • Net loss of $53m, as compared to net loss of $41m in 1H24 • Legacy O&Mii: net loss in 1H25 due to interest costs attributable to legacy rigs, fair value loss from Seatrium shares and share of loss from an associate but both much lower loss yoy • Property related: profitable in 1H25, driven by gains related to divestments in China & Vietnam, partly offset by operating & fair value losses on investment properties and loss from development projects • Investment & others: net loss in 1H25 mainly from fair value loss on investments, partly offset by gain from disposal of CGS © Keppel 23 Segmental results – Non-Core Portfolio for Divestmenti (209) (91) 149 86 19 (48) 1H 2024 1H 2025 Legacy O&M assets Property related assets ($41m) ($53m) ii i Non-Core Portfolio for Divestment comprises mainly legacy offshore & marine assets, residential landbank, selected property developments and investment properties, hospitality and logistics assets, associated cash and receivables, and other non-core investments that are not aligned with Keppel’s strategic focus as an asset-light global asset manager and operator. ii Legacy O&M assets comprise Seatrium shares, the legacy rigs, Floatel, KrisEnergy and Dyna-Mac. Net loss Investment & Others
  • 24.
  • 25.
    i Gross assetvalue of investments and uninvested capital commitments on a leveraged basis is used to project fully-invested FUM. ii Includes 100% fees from subsidiary managers, joint ventures and associated entities, as well as share of fees based on shareholding stake in associate with which Keppel has strategic alliance. Also includes asset management, transaction and advisory fees on sponsor stakes and co-investments. 70 34 111 134 22 27 1H24 1H25 Infrastructure Real Estate Connectivity $203m $195m 18 20 58 59 9 12 End-Jun 2024 End-Jun 2025 Infrastructure Real Estate Connectivity $85b $91b 1H25 annualised Fee-to-FUM: 48bps Dry powder: $25b or c.27% of FUM 25 © Keppel Fund management platform Asset Management Feesii Funds Under Managementi
  • 26.
    26 List of REITs/Trust NoListed REITs/Trust Market capitalisation FUM No of assets Geographic presence Keppel’s stake Market value of Keppel’s stake 1 Keppel REIT $3.4b $9.4b 13 Singapore, Australia, South Korea, Japan 38.1% $1,307m 2 Keppel DC REIT $5.3b $5.0b 24 Singapore, Australia, China, Malaysia, Germany, Ireland, Italy, The Netherlands, United Kingdom 19.1% $1,002m 3 Keppel Infrastructure Trust $2.4b $8.7b 15 Singapore, Germany, Norway & Sweden, Kingdom of Saudi Arabia, The Philippines, South Korea, Australia & New Zealand 18.2% $443m 4 Keppel Pacific Oak US REIT US$0.2b US$1.3b 13 The United States 7.0% US$16m 5 Prime US REIT US$0.2b US$1.4b 13 The United States 6.1% US$13m As at end-Jun 2025 © Keppel
  • 27.
    © Keppel 27 Listof private funds No Funds / SMAs Vintage FUMi Carrying value of Keppel sponsor stakeii Infrastructure 1 Keppel Asia Infra Fund (KAIF) 2020 $11.4b $751m 2 Keppel Infrastructure Fund* 2025 3 Keppel Core Infrastructure Fund* 2025 4 Keppel Private Credit Fund 2015 5 Keppel Private Credit Fund II 2020 6 Keppel Private Credit Fund III* 2025 Connectivity 1 Alpha Data Centre Fund 2017 $7.5b $195m 2 Keppel DC Fund II 2020 3 Keppel DC Fund III* 2025 4 Funds managed under Aermont Capital S.à r.l - DC portfolio 2025 Note: * The fund is in the process of fund raising. i Gross asset value of investments and uninvested capital commitments on a leveraged basis is used to project fully-invested FUM. ii Includes attributable carrying values of private funds and other investments as at end-Jun 2025, or the latest available date. As at end-Jun 2025
  • 28.
    © Keppel 28 Listof private funds (Cont.) No Funds / SMAs Vintage FUMi Carrying value of Keppel sponsor stakeii Real Estate 1 Keppel Asia Macro Trends Fund III, IV Since 2016 $47.1b $586m 2 Keppel SUR Strategy* 2025 3 RE Separate Mandate Accounts Since 2017 4 Keppel Education Asset Fund 2020 5 Keppel Education Asset Fund II* 2025 6 Country focus funds/thematic Logistics Funds Since 2020 Keppel Vietnam Fund 2022 7 Funds managed under Aermont Capital S.à r.l Since 2007 Note: * Included fund that is in the process of fund raising. i Gross asset value of investments and uninvested capital commitments on a leveraged basis is used to project fully-invested FUM. ii Includes attributable carrying values of private funds and other investments as at end-Jun 2025, or the latest available date. As at end-Jun 2025
  • 29.
    29 Infrastructure Division updates ©Keppel i Based on Keppel’s existing generation capacity ii Integrated waste management facility Hong Kong IWMFii and Tuas Nexus IWMF were 92% and 75% completed respectively as at end-Jun 2025 Revenue under long-term contract (RUC) for decarbonisation & sustainability solutions grew 2.1x in 3 years to $6.8b 7% 5% 33% 24% 38% 52% 22% 19% As at Jun 2024 As at Jun 2025 <1 year 1-3 years 3-10 years >10 years 71% of power capacityi contracted for 3 years & above 2022 2023 2024 Jun 2025 $6.0b $4.3b $3.3b $6.8b 2.1x Further earnings growth from about 1 GW new power capacity coming onstream: 600 MW Keppel Sakra Cogen Plant to commence operations in 1H26 300-500 MW renewable energy imports from 2028
  • 30.
    30 Real Estate Divisionupdates Residential landbank Units % Singapore 104 1% China 15,303 49% Vietnam 6,971 23% Indonesia 4,457 14% India 4,084 13% TOTAL 30,919 100% Commercial portfolioii GFA (sm) % Singapore 87,510 5% China 538,070 32% Vietnam 401,210 25% India 346,400 21% Indonesia 153,800 9% Other SEA countries 103,100 6% South Korea 39,770 2% TOTAL 1,669,860 100% © Keppel • Monetised about $830m of real estate assets in YTD 2025 • Implementing Sustainable Urban Renewal solutions across 5 projects with combined asset value of $1.8bi • Keppel South Central - nearly 50% of office space and retail units committed or in negotiation Sino-Singapore Tianjin Eco-City • SSTEC contributed net profit of about $8m in 1H25, mainly from home sales As of end-Jun 2025 i Asset values as of end-Jun 2025 ii ~36% of commercial GFA is under development
  • 31.
    Data centre portfolioOwned by Keppel DC REIT Owned/Developed by Keppel & private fundsi Geographical presence Asia Pacific, Europe Asia Pacific, Europe No of assets 24 14 Attributable lettable area 2,642,322 sq ft 1,883,612 sq ft Valuation ~$5.0bii $2.5biii As of end-Jun 2025 i Includes assets under Aermont Capital’s funds. ii Refers to assets under management. iii Based on the latest valuations and ownership stakes in the respective projects. 31 Connectivity Division updates © Keppel
  • 32.
    32 Connectivity Division updates(Cont.) © Keppel 1,928 1,798 365 273 234 223 End-Jun 2024 End-Jun 2025 Postpaid Prepaid Fibre broadband 2,527k 2,294k 245 335 348 337 1H24 1H25 Enterprise Consumer $593m $672m M1’s customersi M1’s revenue M1 • M1 has repurposed some of the freed-up spectrum from its retired 3G network to improve its 5G services in the form of faster speeds and higher data throughput • M1 continues to scale up its enterprise business and expanded its regional presence through the acquisition of ADG (Vietnam) in April i The year-on-year change in subscriber base was mainly due to 1) the consolidation of M1‘s subscriber base into a single dunning process post digital transformation; and 2) cessation of 3G services.
  • 33.
    © Keppel 33 PeriodValue ($m) 2020 1,238 2021 1,666 2022 1,515 2023 947 2024 1,525 YTD 2025 915 TOTAL 7,806 Asset Country Value ($m) 22.6% stake in Saigon Centre Phase 3 Vietnam 98 42% stake in Palm City Vietnam 141 29.52% stake in Keppel Philippines Holdings Inc Philippines 11 30% stake in Tianjin Fulong China 93 20.5% stake in Computer Generated Solutions, Inc 75.8% stake in Wanjiang Logistics Park US China 80 One Paramounti India 379 Nam Long shares Vietnam 58 30% stake in residential project in Ho Chi Minh Cityi Vietnam 25 2.5% stake in Smartworks India 15 Othersii - 15 YTD 2025 915 Announced since the start of asset monetisation programme in Oct 2020 Vision 2030 asset monetisation i Proposed divestment is subject to completion/relevant approvals. ii Includes other non-core assets in Australia, Thailand, China and Singapore.
  • 34.
  • 35.
    $m 1H25 1H24% Change Revenue 3,057 3,224 (5) Operating Profit 617 505 22 EBITDAi 850 692 23 Profit Before Tax 539 434 24 Net Profit 378 304 24 EPS (cents) 20.8 16.9 23 Financial highlights © Keppel 35 I EBITDA refers to profit before depreciation, amortisation, net interest expense and tax i.e. this includes share of results of associates and JVs.
  • 36.
    75 71 339 373 1H241H25 Asset Management Operating Income $414m $444m 352 349 9 41 53 54 1H24 1H25 Infrastructure Real Estate Connectivity $444m $414m Recurring income by segment Recurring income by source 36 © Keppel Recurring income i Includes asset management, transaction and advisory fees on sponsor stakes and co-investments. i
  • 37.
    Infrastructure Segment 37 $m 1H251H24 % Change Revenue 2,007 2,276 (12) Operating Profit 386 416 (7) EBITDAi 424 442 (4) Profit Before Tax 407 429 (5) Net Profit 346 365 (5) © Keppel I EBITDA refers to profit before depreciation, amortisation, net interest expense and tax i.e. this includes share of results of associates and JVs.
  • 38.
    38 Real Estate Segment $m1H25 1H24 % Change Revenue 95 66 44 Operating Profit 101 – n.m.f EBITDAi 170 38 347 Profit Before Tax 119 (11) n.m.f Net Profit 98 (20) n.m.f © Keppel n.m.f. denotes No Meaningful Figure i EBITDA refers to profit before depreciation, amortisation, net interest expense and tax i.e. this includes share of results of associates and JVs
  • 39.
    39 Connectivity Segment $m 1H251H24 % Change Revenue 743 652 14 Operating Profit 62 55 13 EBITDAi 161 158 2 Profit Before Tax 77 88 (13) Net Profit 57 70 (19) © Keppel i EBITDA refers to profit before depreciation, amortisation, net interest expense and tax i.e. this includes share of results of associates and JVs
  • 40.
    40 Non-Core Portfolio forDivestmenti Segment $m 1H25 1H24 % Change Revenue 236 256 (8) Operating Profit 126 88 43 EBITDAii 148 102 45 Profit Before Tax (11) (17) (35) Net Profit (53) (41) 29 © Keppel i Non-Core Portfolio for Divestment comprises mainly legacy offshore & marine assets, residential landbank, selected property developments and investment properties, hospitality and logistics assets, associated cash and receivables, and other non-core investments that are not aligned with Keppel’s strategic focus as an asset-light global asset manager and operator. ii EBITDA refers to profit before depreciation, amortisation, net interest expense and tax i.e. this includes share of results of associates and JVs
  • 41.
    • Non-Core Portfoliofor Divestment carrying value as at 1H25 is $14.4b • 61% comprises Property related assets, followed by 33% Legacy Offshore & Marine (O&M) assets and 6% Investment & Others • Property related assets: mainly residential landbank, selected property developments and investment properties & hospitality assets, associated cash & receivables • Legacy O&M assets: Seatrium shares, the legacy rigs, Floatel & KrisEnergy, associated cash & receivables • Investment & Others: mainly logistics assets & other non-core investments that are not aligned with strategic focus as an asset-light global asset manager and operator © Keppel 41 Non-Core Portfolio for Divestmenti $8.8b (61%) $4.8b (33%) $0.8b (6%) Property related assets Legacy O&M Investments & Others $14.4b i Non-Core Portfolio for Divestment comprises mainly legacy offshore & marine assets, residential landbank, selected property developments and investment properties, hospitality and logistics assets, associated cash and receivables, and other non-core investments that are not aligned with Keppel’s strategic focus as an asset-light global asset manager and operator. Non-Core Portfolio for Divestmenti
  • 42.
    42 Net profit bysegment $m 1H25 1H24 % Change Infrastructure 346 365 (5) Real Estate 98 (20) n.m.f Connectivity 57 70 (19) Corporate Activities (70) (70) – Subtotal 431 345 25 Non-Core Portfolio for Divestmenti (53) (41) 29 Total 378 304 24 © Keppel i Non-Core Portfolio for Divestment comprises mainly legacy offshore & marine assets, residential landbank, selected property developments and investment properties, hospitality and logistics assets, associated cash and receivables, and other non-core investments that are not aligned with Keppel’s strategic focus as an asset-light global asset manager and operator.
  • 43.
    © Keppel 43 1H2024 net profit (horizontal reporting) i Includes asset management, transaction and advisory fees on sponsor stakes and co-investments. ii Includes returns (net of financing costs attributable to such stakes) from equity accounted stakes in listed and private funds – Infrastructure [$8m from listed funds and -$4m from private funds]; Real Estate [$4m from listed funds and -$3m from private funds], and Connectivity [$11m from listed funds and -$3m from private funds]. iii Includes overheads and financing costs which have not been attributed to segments. iv Non-Core Portfolio for Divestment comprises mainly legacy offshore & marine assets, residential landbank, selected property developments and investment properties, hospitality and logistics assets, associated cash and receivables, and other non-core investments that are not aligned with Keppel’s strategic focus as an asset-light global asset manager and operator. ($’m) Asset Managementi Operatingii Valuation Capital recycling Net profit Infrastructure 44 308 12 1 365 106% Real Estate 19 (10) (29) – (20) (6%) Connectivity 12 41 12 5 70 20% Corporate activitiesiii (70) (20%) New Keppel 75 339 (5) 6 345 100% Non-Core Portfolio for Divestmentiv (41) Net profit 75 339 (5) 6 304
  • 44.
    © Keppel 44 Freecash flow 1H25 1H24 $m New Keppel Non-Core Portfolioii Total Total Operating profit 490 127 617 505 Depreciation & other non-cash items (21) (215) (236) 40 Working capital changes (32) 261 229 (261) Interest & tax paid (196) (195) (391) (380) Net cash from/(used in) operating activities 241 (22) 219 (96) Investments & capex (663)i (91) (754)i (528) Divestments & dividend income 189 300 489 476 Advances (to)/from associated companies 1 (3) (2) (68) Net cash (used in)/from investing activities (473) 206 (267) (120) Cash (outflow) (232) 184 (48) (216) i 1H25 FCF includes approximately $218m financing component funded via bank borrowing in connection with the acquisition of Global Marine Group (“GMG”), which is presented as cash inflow from financing activities in the financial statements. GMG has been classified as assets held for sale (“AHFS”) following the entering of share subscription agreement for Keppel Infrastructure Trust’s proposed subscription of a 46.7% equity stake in GMG. The inclusion herein is for better understanding of the FCF and alignment with the presentation of AHFS. ii Non-Core Portfolio for Divestment comprises mainly legacy offshore & marine assets, residential landbank, selected property developments and investment properties, hospitality and logistics assets, associated cash and receivables, and other non-core investments that are not aligned with Keppel’s strategic focus as an asset-light global asset manager and operator.
  • 45.
  • 46.
    46 Residential Landbank -Singapore Project Stake Tenure Total GFA (sf) Total Units Units Launched Units Sold Remaining Units For Sale Remaining Area For Sale (sf) Corals at Keppel Bay* 100% 99-yr 509,998 366 366 365 1 2,671 19 Nassim* 100% 99-yr 99,629 101 101 82 19 11,998 Keppel Bay Plot 6 100% 99-yr 226,044 84 - - 84 220,054 Total 835,671 551 467 447 104 234,723 * Remaining units for sale of Corals at Keppel Bay and 19 Nassim includes 1 unit and 3 units committed to buyer under deferred payment scheme respectively As of end-Jun 2025 © Keppel
  • 47.
    47 Residential Landbank -China Project Location Stake Total GFA (sm) Total Units Units Launched Units Sold Remaining Units For Sale Remaining Area For Sale (sm) Waterfront Residences Wuxi 100% 319,203 1,401 1,401 1,382 19 6,584 Seasons Residences 100% 368,782 2,904 2,904 2,248 656 77,754 North Island Site (UPED) * Tianjin 49% 506,186 4,695 3,078 2,925 1,770 167,394 North Island Site (Mixed-use Devt) * 70% 1,476,480 12,601 - - 12,601 1,260,100 Waterfront Residences II 100% 87,743 572 572 443 129 19,990 Hill Crest Residences Kunming 72% 48,819 263 166 135 128 24,267 Total 2,807,213 22,436 8,121 7,133 15,303 1,556,089 As of end-Jun 2025 © Keppel * North Island Site (UPED) is held by Tianjin Fushi and North Island Site (Mixed-use Devt) is held by Tianjin Fulong
  • 48.
    48 Residential Landbank -Other Overseas Project Location Stake Total GFA (sm) Total Units Units Launched Units Sold Remaining Units For Sale Remaining Area For Sale (sm) Vietnam Saigon Sports City HCMC 100% 638,472 3,195 - - 3,195 339,403 Empire City 40% 666,224 2,348 1,396 1,118 1,230 187,824 Riviera Point 100% 361,632 2,361 1,889 1,875 486 53,519 Celesta 60% 258,912 2,129 1,613 911 1,218 122,528 Celesta Avenue 30% 16,754 43 43 43 - - Gladia By The Waters (formerly as 11.8-ha Residential Project) 24.5% 138,649 842 - - 842 101,495 2,080,643 10,918 4,941 3,947 6,971 804,769 Indonesia West Vista at Puri Jakarta 100% 153,464 2,855 1,404 824 2,031 84,201 Daan Mogot 100% 235,962 1,935 - - 1,935 193,489 BCA Site 100% 61,458 451 - - 451 49,167 Wisteria 50% 69,196 621 621 581 40 4,346 520,080 5,862 2,025 1,405 4,457 331,203 India Urbania Township Mumbai 49% 749,581 6,047 3,209 1,963 4,084 489,801 749,581 6,047 3,209 1,963 4,084 489,801 Total 3,350,304 22,827 10,175 7,315 15,512 1,625,773 As of end-Jun 2025 © Keppel
  • 49.
    49 Residential Launch Readiness– China As of end-Jun 2025 Project Location Units Ready to Launch 2H 2025 2026 2027 Waterfront Residences Wuxi 19 - - Seasons Residences 94 200 362 North Island Site (UPED) Tianjin 331 640 515 Waterfront Residences II 32 48 49 Total 476 888 926 © Keppel
  • 50.
    50 Residential Launch Readiness– Other Overseas Project Location Units Ready to Launch 2H 2025 2026 2027 Vietnam Saigon Sports City HCMC Velona - - 738 Riviera Point ^ Phase 2 - 279 158 Celesta ^ Celesta Rise 12 - - Celesta Heights - - 600 Celesta Gold - 280 174 Gladia By The Waters (formerly as 11.8-ha Residential Project) 114 481 247 Indonesia West Vista at Puri Jakarta 72 100 100 Wisteria 40 - - India Urbania Township Mumbai 279 827 709 Total 517 1,967 2,726 As of end-Jun 2025 ^ Riviera Point is in District 7. Celesta and Celesta Avenue are in Nha Be District. The other projects in HCMC are in Thu Duc City © Keppel
  • 51.
    51 Expected Completion forLaunched Projects Projects/Phases Launched Location Total Units Units Launched as at end-Jun 2025 Units Sold as at end-Jun 2025 Units Remaining as at end-Jun 2025 Expected Completion China North Island Site (UPED Plot 83-06) Tianjin 472 472 472 - 2H2025 North Island Site (UPED Plot 84a-01) 1,157 270 123 1,034 2H2027 North Island Site (UPED Plot 84a-03) 1,104 1,104 1,098 6 1H2026 Vietnam The Infiniti HCMC 822 822 808 14 2H2025 India Urbania Township (La Familia A to C) Mumbai 1,018 1,018 852 166 1H2026 Urbania Township (La Vie A and B) 1,010 1,010 476 534 2H2027 Urbania Township (La Vie C) 318 318 141 177 1H2028 Urbania Township (Verdant Vistas A and B) 440 440 71 369 2H2028 Total 6,341 5,454 4,041 2,300 © Keppel As of end-Jun 2025
  • 52.
    52 Expected Completion forUpcoming Projects Projects/Phases to be launched Location No. of Units Expected to be Completed 2H 2025 2026 2027 Vietnam Celesta Gold HCMC - - 454 Gladia By The Waters (formerly as 11.8-ha Residential Project) 226 - 616 Total 226 - 1,070 © Keppel As of end-Jun 2025
  • 53.
    TBC: To beconfirmed ^ Excluding land cost * Investment cost for 40% stake Commercial Projects - Under Development Projects under Development Location Stake GFA (sm) Development Cost ^ Expected Completion China Seasons City Tianjin 100% 80,300 TBC TBC Vietnam Empire City HCMC 40% 92,370 (Office) US$859m 2029 99,370 (Retail) 23,950 (Hotel) 32,320 (Service Apt) Indonesia IFC Jakarta Tower 1 Jakarta 100% 92,500 TBC TBC India Bangalore Tower Bangalore 100% 135,190 INR 9.5b 2027 Myanmar Junction City Ph 2 Yangon 40% 50,000 US$48.6m * TBC 53 © Keppel As of end-Jun 2025
  • 54.
    * AEI completedin Dec 2021 ** Renovation completed in 2018 54 Commercial Projects - Completed Key Completed Projects Location Stake GFA (sm) Net Lettable Area (sm) Completion Singapore I12 Katong Singapore 100% 27,140 19,730 2011 * Keppel South Central 100% 60,370 48,500 2025 China Trinity Tower Shanghai 30% 70,000 48,600 2015 International Bund Gateway 29.8% 74,130 62,010 2018 Keppel Greenland Being Fun 99% 40,900 27,150 2016 ** The Kube 100% 14,520 10,170 2004 Park Avenue Central 99% 117,680 111,120 2024 Linglong Tiandi Tower D Beijing 100% 11,630 10,640 2012 Shangdi Neo 100% 4,240 4,240 2003 Westmin Plaza Guangzhou 30% 42,520 34,990 2008 Seasons City Tianjin 100% 67,140 (Retail Mall) 15,010 (Office Tower A) 44,540 (Retail Mall) 15,010 (Office Tower A) 2021 Vietnam Saigon Centre Ph 1 HCMC 45.3% 17,200 (Office) 11,680 (Office) 1996 Saigon Centre Ph 2 45.3% 55,000 (Retail) 37,980 (Retail) 2016 (Retail) 44,000 (Office) 34,000 (Office) 2017 (Office) Estella Place 98% 37,000 (Retail) 25,940 (Retail) 2018 Indonesia IFC Jakarta Tower 2 Jakarta 100% 61,300 50,200 2016 India One Paramount Chennai 100% 211,210 224,270 2022 Myanmar Junction City Tower Yangon 40% 53,100 33,400 2017 South Korea INNO88 Tower Seoul 39.5% 39,770 22,370 1980 © Keppel As of end-Jun 2025
  • 55.
    Plot Date Sales Value (RMB’m) LandArea (Hectare) Plot Ratio GFA (sm) Selling Price Based on Land Area (RMB’m/hectare) Based on GFA (RMB/sm) Recent residential land sales Plot 49 Jun 2024 167 2.00 1.5 30,005 83 5,566 Plot 18b-2 Jun 2023 460 6.06 1.3 79,684 76 5,777 Plot 35 Apr 2023 555 6.26 1.7 102,900 89 5,393 Plot 17 Mar 2021 1,512 20.28 1.5 299,590 75 5,047 Recent industrial land sales Plot 43-2b Jan 2025 40.4 3.58 1.0-1.8 ≤64,385 6.60 366 Plot 43-2a Jan 2025 2.55 1.0-1.8 ≤45,878 Plot 43-1 Feb 2024 26 3.96 1.0-1.8 ≤71,337 6.59 367 Plot 106 Dec 2023 134 27.12 1.0-1.5 ≤406,700 4.95 330 Source: Tianjin Municipal Bureau of Land Resources and Housing Administration http://ggzy.zwfwb.tj.gov.cn/jyxxky/index.jhtml Remaining land to be developed • To-date, about 39% of land in the Eco-City remains to be developed or sold to third parties • Of the remaining land, close to 70% is residential land, while the other plots comprise commercial and industrial land © Keppel 55 Sino-Singapore Tianjin Eco-City
  • 56.
    © Keppel 56 Disclaimer NOTFOR RELEASE, PUBLICATION OR DISTRIBUTION, IN WHOLE OR IN PART, IN, INTO OR FROM ANY JURISDICTION WHERE TO DO SO WOULD CONSTITUTE A VIOLATION OF THE RELEVANT LAWS OF THAT JURISDICTION. THIS PRESENTATION SHALL NOT CONSTITUTE AN OFFER TO SELL OR A SOLICITATION OF AN OFFER TO SELL, SUBSCRIBE FOR OR BUY SECURITIES IN ANY JURISDICTION, INCLUDING IN THE UNITED STATES. This presentation is for information purposes only and does not have regard to your specific investment objectives, financial situation or your particular needs. Any information in this presentation is not to be construed as investment or financial advice and does not constitute an invitation, offer or solicitation of any offer to acquire, purchase or subscribe for securities or other financial instruments in Keppel Ltd. (“Keppel”). The past performance of Keppel is not indicative of the future performance of Keppel. You should exercise judgment in your own financial decisions. If in doubt, please consult with your professional advisers. Unless explicitly indicated otherwise, all monetary values denoted as ‘$’ within this presentation are to be interpreted as referring to Singapore dollars.